home *** CD-ROM | disk | FTP | other *** search
/ The 640 MEG Shareware Studio 2 / The 640 Meg Shareware Studio CD-ROM Volume II (Data Express)(1993).ISO / multi / dvdemo.zip / PLAN < prev    next >
Text File  |  1987-06-18  |  2KB  |  26 lines
  1. A7: [W17] 'Total Assets                                              ~A0,3;MENU~A7,0;
  2. Worksheet  Range  Copy  Move  File  Print  Graph  Data  System  Quit
  3. Global, Insert, Delete, Column, Erase, Titles, Window, Status, Page
  4. ~A0,3;            A               B           C        D        E        F   ~A7,0;
  5. ~A0,3;1   ~A7,0;      Title            Jan         Feb      Mar      Apr      May
  6. ~A0,3;2   ~A7,0;ASSETS
  7. ~A0,3;3   ~A7,0;Acct.s Receivable       1000.00  1050.00  1102.50  1157.63  1215.51
  8. ~A0,3;4   ~A7,0;Cash                     300.00   500.00   525.00   551.25   578.81
  9. ~A0,3;5   ~A7,0;Unsold Goods             250.00   262.50    65.63   289.41   303.88
  10. ~A0,3;6   ~A7,0;------------------------------------------------------------------------
  11. ~A0,3;7   ~A7,0;Total Assets            1550.00  1812.50  1693.13  1998.28  2098.20
  12. ~A0,3;8   ~A7,0;
  13. ~A0,3;9   ~A7,0;LIABILITIES
  14. ~A0,3;10  ~A7,0;Acct.s Payable          1000.00   916.67   840.28   770.25   706.07
  15. ~A0,3;11  ~A7,0;Storage Costs             50.00    50.00    50.00    50.00    50.00
  16. ~A0,3;12  ~A7,0;Labor                    100.00   105.00   110.25   115.76   121.55
  17. ~A0,3;13  ~A7,0;Materials                 50.00    52.50    55.13    57.88    60.78
  18. ~A0,3;14  ~A7,0;------------------------------------------------------------------------
  19. ~A0,3;15  ~A7,0;Total Liabilities       1200.00  1124.17  1055.65   993.90   938.39
  20. ~A0,3;16  ~A7,0;
  21. ~A0,3;18  ~A7,0;Dep. Allowance           100.00   100.00   100.00   100.00   100.00
  22. ~A0,3;19  ~A7,0;Taxable Income           250.00   588.33   537.47   904.38  1059.80
  23. ~A0,3;20  ~A7,0;------------------------------------------------------------------------
  24. 01-Jun-87  05:14 PM                                              CAPS
  25. ~H~P8~S
  26.